County Profile for Adams - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,196,236 Total Charges 100,941,676
Fixed Assets 30,502,325 Contract Allowance 55,262,523
Other Assets 8,615,140 Operating Revenue 45,679,153
Total Assets 48,313,701 Operating Expenses 50,804,962
Current Liabilities 8,862,876 Operating Margin -5,125,809
Long Term Liabilities 32,500,958 Other Income 3,699,022
Total Equity 6,949,867 Other Expense 0
Total Liabilities and Equity 48,313,701 Net Profit or Loss -1,426,787

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,711 Revenue per Bed $2,076,325 Revenue per Person $45,679,153
Net Margin per Discharge ($3,222) Net Margin per Bed ($232,991) Net Margin per Person ($5,125,809)
Net Profit per Discharge ($897) Net Profit per Bed ($64,854) Net Profit per Person ($1,426,787)
Net Fixed Assets per Discharge $19,172 Net Fixed Assets per Bed $1,386,469 Net Fixed Assets per Bed $30,502,325
Long Term Debt per Discharge $20,428 Long Term Debt per Bed $1,477,316 Long Term Debt per Person $32,500,958
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,427 Net Fixed Assets 1,168 Population Estimate 1,151
Total Revenue 1,360 Long Term Liabilities 796 Total Patient Discharges 1,323
Net Margin 2,771 Total Patient Beds 2,133
Net Profit or Loss 2,902

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,560,817 5,057,080 1.0996
31 Intensive Care Unit 1,454,273 1,559,745 0.9324
32 Coronary Care Unit 0 0
43 Nursery 467,830 264,830 1.7665
44 Skilled Nursing Care 0 0
50 Operating Room 3,800,467 7,681,396 0.4948
51 Recovery Room 0 0
52 Labor and Delivery Room 371,504 217,210 1.7103

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,462,070 13 Nursing Administration 857,442
02,03 Captial Related - Movable Equipment 285 14 Central Services and Supply 0
04 Employee Benefits 5,640,859 15 Pharmacy 843,604
05 Administrative and General 7,868,986 16 Medical Records and Medical Library 612,733
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,158,002 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 683,059 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 893,707 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,020,747

County Profile for Adams - 2015